2024 EOY: $6,000
2025 EOY: $8,400
2026 EOY: $18,000
2027 EOY: $52,000
2028 EOY: $100,000
2029 EOY: $200,000
DEC 2026 is nice because we can use the money to buy shares (reduces counterparty and shareholder selfishness risks) and enjoy life (fun)... but also higher risk of low/negative return.